3

<!--td {border: 1px solid #cccccc;}br {mso-data-placement:same-cell;}-->

A school district must post the budget summary

------------Data Input----------------

on the school's Internet Web site when it posts the

2025-26

2026-27

"Notice of Public Hearing" on the budget in

Current

Proposed

the newspaper.

Budget

Budget

Enrollment Count

0.000

0.000

Function

Expenditures

11

Instruction

$1,680,867

$1,912,996

12

Instructional Resources & Media Services

$3,800

$3,800

13

Curriculum & Instructional Staff Development

$2,250

$2,250

21

Instructional Leadership

$0

$0

23

School Leadership

$252,093

$225,019

31

Guidance, Counseling & Evaluation Services

$83,982

$97,143

32

Social Work Services

$0

$0

33

Health Services

$42,000

$42,000

34

Student (Pupil) Transportation

$153,100

$100,628

35

Food Services

$233,823

$235,873

36

Cocurricular/Extracurricular Activities

$198,048

$166,023

41

General Administration

$350,863

$304,644

* 41

Statutorily Required Public Notice-Required Posting

$1,000

$1,000

**41

Statutorily Required Public Notice-Lobbying

$100

$100

51

Plant Maintenance & Operation

$690,155

$699,365

52

Security and Monitoring Services

$35,200

$39,418

53

Data Processing Services

$131,444

$133,461

61

Community Services

$0

$0

71

Debt Service - Principal on long-term debt

$125,000

$130,000

Debt Service - Interest on long-term debt

$36,575

$33,638

Debt Service - Bond Issuance Cost and Fees

$350

$350

81

Facilities Acquisition and Construction

$0

$0

91

Contracted Instructional Services Between Schools

$0

$0

92

Incremental Costs Associated With Chapter 41

$0

$0

93

Payments to Fiscal Agent/Member District

$30,000

$60,000

94

Payments to Other Schools

$0

$0

95

Payments to Juvenile Justice Alternative Ed. Prg.

$0

$0

96

Payments to Charter Schools

$0

$0

97

Payments to TIF

$0

$0

99

Inter-governmental Charges not in Other Data Codes

$8,000

$8,000